Data-driven projections for Hotel MayaRoyale Ultra-Luxury Eco-Resort • 200 Rooms • Opening December 2028
Ultra-luxury eco-resort accommodations
Projected opening date
Comprehensive financial forecast
Campeche, Mexico beachfront
Ultra-Luxury Eco-Resort positioned as a premier destination in Isla Aguada, Campeche, Mexico
MayaRoyale's 15-acre trophy beachfront property is owned outright with zero debt
The entire 15-acre trophy beachfront property in Isla Aguada has been acquired and paid for in full. MayaRoyale holds clear title with zero debt, no liens, and no encumbrances on the land.
No mortgage payments or land financing costs, significantly improving operational cash flow and profitability
100% equity ownership provides maximum upside potential and eliminates foreclosure risk
All land appreciation (15% annually) accrues directly to token holders without debt service obligations
Unencumbered $100M+ asset provides superior collateral for future construction financing if needed
Debt-free land allows optimal capital allocation for resort development and operations
Clear title and zero debt provide exceptional downside protection for MAYA token holders
Projected revenue growth trajectory from opening through Year 7
Consistent year-over-year revenue increase driven by occupancy optimization and rate growth
Ultra-luxury positioning commands premium ADR rates in untapped Campeche market
Leading Hotels of the World affiliation drives international bookings and brand recognition
Projected operational and financial performance metrics
Ultra-luxury positioning with premium pricing strategy
Strong occupancy driven by LHW network and unique positioning
Revenue Per Available Room - industry-leading performance
Strong operational efficiency and self-sufficiency model
Cost savings from solar, water generation, and organic farming
Projected annual returns for MAYA token holders
Detailed annual projections and key milestones
Occupancy: 78-80% | ADR: $600 | RevPAR: $468-$480
Occupancy: 80-82% | ADR: $700 | RevPAR: $560-$574
Occupancy: 82-84% | ADR: $900 | RevPAR: $738-$756
Occupancy: 84-85% | ADR: $1,050 | RevPAR: $882-$893
How MAYA token holders benefit from hotel performance
MAYA token price backed by $100M+ real estate asset with 15% annual land appreciation
Annual returns from hotel operations and $50K+ daily EcoResort transaction volume
Annual beachfront land appreciation in prime Isla Aguada location
Combined returns from operations, land appreciation, and token utility
These financial projections are forward-looking estimates based on market analysis and industry benchmarks. Actual results may vary based on market conditions, operational performance, economic factors, and other variables. Past performance does not guarantee future results. All investments carry risk, including potential loss of principal. Consult with qualified financial advisors before making investment decisions.
Join sophisticated investors backing the future of luxury hospitality