Investment Calculator

Model your returns with precision. Calculate token allocation, equity stake, and 7-year projections based on Series A or Series B investment parameters.

Configure Investment

Investment Round

Investment Amount (USD)

Tokens Received

125.00

% of Round

1.00%

Equity Stake

0.100%

Your Benefits Include:

✅ Land Appreciation (15% annually)
✅ Resort Profit Share (18-20% annually)
✅ MAYA Tokens at $800
✅ 10% Equity Position
✅ Land + PropCo + OpCo + Tokens

7-Year Projection

📊

Year 7 Value

📈

Total Return

💰

Annualized Return

Projection Assumptions

Land Appreciation: 15% annually (Series A only)
Resort Profit Share: 18-20% annually (both series)
Token Value: Locks at purchase price, tradable on secondary markets
Distributions: Quarterly profit distributions

📊 Side-by-Side Comparison

Series A vs Series B

Understanding the key differences between investment rounds

Feature

Series A CURRENT

Series B

Total Round Size

$10,000,000

$20,000,000

Token Price

$800 / token

$2,000 / token

Equity Offered

10%

15%

Minimum Investment

$800 (1 token)

$2,000 (1 token)

Land Appreciation

✅ 15% annually

❌ Not included

Resort Profit Share

✅ Included

Token Tradability

✅ Secondary markets

Estimated 7-Year ROI

237% (Series A)

133% (Series B)

Ready to Invest?

Join the MayaRoyale community and secure your position in tokenized tropical real estate.

Connect Wallet Schedule Consultation